Pool Capital
$27,300
273 tickets · $100/ticket
+$5,500 this cycle
Cycle 2 Yield
5.00%
Gross return on capital
$1,365 generated
Platform Fees
$400
Swaps · Bridging · Gas
Net of gross yield
Members Payout
$772.00
80% of naked profit
Tomorrow's distribution
Cumulative Yield
10.00%
S1: 5% · S2: 5%
Two-cycle total
Member Contributions & Cycle 2 Payouts (80% of distributed profits)
| Member |
Contribution |
Tickets |
Pool % |
Share |
C2 Payout |
Per $1K |
| Total |
$27,300 |
273 |
100.00% |
|
$772.00 |
— |
Cycle 2 · Profit Waterfall
Gross yield @ 5.00%
$1,365.00
Platform fees
−$400.00
Naked profit
$965.00
Members · 80%
$772.00
The Manager · 10%
$96.50
SunFund · 5%
$48.25
AlphaBlock Treasury · 5%
$48.25
Per ticket · $2.8278
Per $1K · $28.28
Cycle 2 · Contribution Adjustments
Nazgul · 20 → 40 tickets
$2,000 → $4,000
UmbasXBT · 15 → 25 tickets
$1,500 → $2,500
Smolyanka · 15 → 25 tickets
$1,500 → $2,500
Marius · 10 → 15 tickets
$1,000 → $1,500
Net new capital
+$4,500
Bullish for all members
Pool: $21,800 → $27,300
Looking forward · Season 3
Nazgul
$4,000 → $5,000Boost
SunFund
$2,000 → $5,000Boost
AlphaBlock Treasury
$5,000New
UmbasXBT
$2,500 → $5,000Boost
Smolyanka
$2,500 → $5,000Boost
Ace
$2,000New joiner
Projected S3 pool
$43,300
433 tickets · +$16,000 vs S2
+58.6% pool growth